Q3 operating profit
KRW 83.3T
3Q26, reported Oct 28, 2026; 80% operating margin, up 632% year on year
Declared on Oct 28
~$25.6B
KRW 14T cash dividend plus KRW 20T buyback, board resolution Oct 28, 2026
FY2026 return target
~KRW 100T
About $75.3B, equal to 10.2% of the Oct 28, 2026 Seoul market value
Trailing free cash flow
KRW 91.2T
Twelve months to 2Q26: KRW 127.2T operating cash flow less KRW 36.0T capital spending
ADR premium over Seoul
~44%
$145.36 Nasdaq close on Oct 27, 2026 against the KRW 1,341,000 Seoul close on Oct 28, 2026
3Q26 results
Record Operating Profit, and a Net Profit That Went the Other Way
SK hynix reported third-quarter operating profit of KRW 83.33 trillion on revenue of KRW 104.62 trillion — the first quarter above KRW 100 trillion — an 80% margin and a 632% year-on-year rise, against consensus of roughly KRW 77.5 trillion. Net profit of KRW 39.78 trillion was also a record, up 215.7% year on year, but 58% below the second quarter, whose KRW 93.92 trillion was flattered by KRW 63.3 trillion of gains on investment assets. The operating line is what funds the payout: operating profit now sets the dividend base, and the third-quarter release did not itemize the non-operating loss that left net profit below half of operating profit.
Operating profit has risen in every quarter since the middle of 2025
Quarterly operating profit, KRW trillion. Figures are from SK hynix's quarterly earnings releases for each period.
Unit: KRW trillion
2Q25
8.9
3Q25
11.4
4Q25
19.2
1Q26
37.6
2Q26
60.5
3Q26
83.3
- The mix shift is the margin: the company expects HBM4 to beat HBM3E in both volume and revenue from 4Q26, with HBM4 shipments already in earnest this quarter.
- M15X is scheduled to reach maximum capacity by year-end, adding HBM4 output without a new greenfield fab.
- Pricing, not volume, is doing the work: the release frames the quarter around a continuing memory supply shortage rather than a demand surge.
Shareholder returns
KRW 34 Trillion Moved in a Single Board Meeting
The board resolved on Oct 28 to declare a KRW 14 trillion cash dividend and to buy back KRW 20 trillion of stock — about $25.6 billion at the roughly KRW 1,328 per dollar rate implied by the same day's coverage. That sits inside an FY2026 return target of roughly KRW 100 trillion: at least KRW 30 trillion of cash dividends, at least KRW 60 trillion of buybacks and cancellations including the KRW 40 trillion the board approved on Aug 19, and a policy of returning more than 50% of cumulative 2025-2027 free cash flow. The target exceeds the KRW 91.2 trillion of free cash flow the company produced over the last twelve months, but the balance sheet holds KRW 69 trillion of net cash, so the return is funded from cash generation rather than borrowing.
| Metric | SK hynix | Micron |
|---|---|---|
| Latest reported period | 3Q26, Oct 28, 2026 | FQ4 FY26, ended Sep 3, 2026 |
| Revenue | KRW 104.6T | $54.2B |
| Profit measure | 80% operating margin | 86.8% gross margin |
| Capital spending, trailing 12 months | KRW 36.0T | $30.7B |
| Free cash flow, trailing 12 months | KRW 91.2T | $59.0B |
| Cash returned, trailing 12 months | KRW 2.1T of dividends; KRW 40T buyback approved Aug 19, 2026 | $0.6B of dividends and $1.0B of buybacks |
| Announced return policy | About KRW 100T for 2026; over 50% of cumulative 2025-27 free cash flow | Returns to rise from Dec 9, 2026; 100% of excess cash over time |
| Next capital-spending step | KRW 54.3T fab programme approved Aug 7, 2026 | About $25B in H1 FY27, heavier in H2 |
| Market value, Oct 28, 2026 | KRW 980T in Seoul ($738B); $1.06T on Nasdaq | $1.05T |
The venue
New York Prices the Same Won 44% Above Seoul
Ten ADRs represent one common share, so the American line is a tenth of a Seoul share quoted in dollars. SK hynix sold 177.9 million of them at $149 on Jul 9, 2026, raising about $26.5 billion in an offering more than seven times oversubscribed, and the ADRs jumped 14% on their Nasdaq debut the next day. Two sessions later the Seoul line fell 15.4%, its biggest one-day decline on record, while the ADR premium over Seoul stood at 25.6%; it reached 51% the following day. By Oct 6 the premium was still 38% as the ADR lockup expired, and it has not closed since.
The ADR premium has widened, not closed, through the lockup expiry
ADR premium over the Seoul-listed common shares. Reported figures for Jul 9, Jul 13, Jul 14 and Oct 6; the Oct 28 figure is calculated from the $145.36 Nasdaq close on Oct 27, 2026, the KRW 1,341,000 Seoul close on Oct 28, 2026 and a rate of about KRW 1,328 per dollar.
Unit: %
Jul 9 pricing
5
Jul 13
25.6
Jul 14
51
Oct 6
38
Oct 28, calculated
44
- Korean rules cap new ADR creation at roughly 2.5% of the share register, so the conversion pipeline that normally flattens a 40% gap stayed shut after the July sale.
- The lockup expired around Oct 8 and the premium did not collapse, which says the gap is structural rather than a shortage of newly issued paper.
- US demand is the marginal buyer: the ADR gives dollar-based funds access that Seoul's foreign-ownership caps restrict, and the premium has ranged from 16% to 51% since listing.
- Currency flatters the gap rather than creating it: the won is at its strongest level since October 2024, which raises the dollar value of the Seoul line and narrows the measured premium.
Swing factors
Micron Sets the Price Floor; the Won Only Sets the Translation
Micron is the cleanest read on what the memory trade now is: fiscal fourth-quarter revenue of $54.23 billion at an 86.8% gross margin, $10.77 billion of capex in the quarter and $27.37 billion across fiscal 2026, with fiscal Q1 2027 guided to $61.5 billion at roughly an 86.25% gross margin. Micron has contracted the vast majority of its calendar 2027 HBM bit supply at significant year-on-year price increases and carries 26 supply agreements worth more than 35% of revenue through 2030, $32 billion of customer financial commitments and roughly $150 billion of remaining performance obligations. That is the supply floor: 2027 prices do not break because the industry is not adding much supply in 2027. The cash-return gap is the stark part — $0.6 billion of dividends and $1.0 billion of buybacks over the trailing twelve months against the roughly $75.3 billion FY2026 target at SK hynix.
- Micron's capex discipline acts as a pricing input rather than an equity risk: about $25 billion of capex in the first half of fiscal 2027 and a heavier second half cap bit supply without closing the capital-return gap.
- The won is the ADR holder's currency exposure, not the swing factor: a 10% weaker won cuts dollar-translated earnings by roughly 9% and mechanically widens the measured premium.
- SK hynix's own build-out is the swing factor for the Seoul line: KRW 54.3 trillion of approved fabs plus an M15X ramp put the payout and the capital spending on the same balance sheet.
- Micron's December 9, 2026 step-up in capital returns is the event that re-ranks the two memory names on yield.
Supply chain
HBM4's Supply Chain: Who Gets Paid When M15X Runs at Full Tilt
| Link | Company | Evidence from 2026 filings and reports | Read-through |
|---|---|---|---|
| Upstream — lithography | ASML | SK hynix committed about $8B of EUV orders through 2027 and plans High-NA adoption from 2028 | ASML's September-quarter revenue rose 55% year on year, with EUV capacity booked through the end of 2027 |
| Upstream — bonding | Hanmi Semiconductor | KRW 44.2B TC Bonder 4.5 Griffin contract from SK hynix on Jun 8, 2026, about 7.7% of annual revenue, plus a later KRW 59.6B Griffin order | HBM4 stack count, not memory prices, drives bonder orders; M15X reaches full capacity by year-end |
| Upstream — base die and packaging | TSMC | HBM4 co-development partnership with SK hynix covering base die and CoWoS packaging | TSMC's September-quarter revenue rose 51% year on year as advanced packaging stays the constraint |
| Downstream — accelerators | NVIDIA | SK hynix holds roughly 60-70% of Vera Rubin HBM4 volume; Samsung Electronics about 25-30% | Rubin supply is secured, but HBM4 price inflation is a rising cost line for the accelerator buyer |
| Downstream — second platform | AMD | MI450 accelerator specified with 432GB of HBM4 per GPU | A second large HBM4 buyer in 2027 tightens the allocation pool for the whole industry |
The chain runs one way. SK hynix's 80% operating margin becomes free cash flow, becomes KRW 54.3 trillion of fab investment, becomes EUV tools and thermal-compression bonders, becomes HBM4 bits, and then becomes accelerator revenue at the customer. Every step is capacity-constrained rather than demand-constrained, which is why pricing has held. The live risk sits at the top of the stack: industry reporting in late October said SK hynix is shipping more downgraded HBM4 for the second quarter of 2027's Rubin Ultra platform as heat and yield issues complicate 12-layer stacks, and that Nvidia has opened talks with both SK hynix and Samsung Electronics over 8-layer HBM4.
- Yield is the single point of failure: HBM4 has to clear HBM3E in revenue from 4Q26 for the 80% margin story to survive a 2027 supply ramp.
- Equipment orders lead HBM4 revenue by two to three quarters, so the KRW 44.2 billion bonder contract signed in June is the earliest hard read on the 2027 ramp.
Precedent
The Same Payout Re-Rated One Company and De-Rated Another
Samsung Electronics is the control experiment. On Aug 21, 2026 its board approved the largest shareholder return in Korean corporate history — roughly KRW 90 trillion to KRW 110 trillion for 2026, about five times the previous record — and on Aug 24 the shares fell more than 8% in early trade. SK hynix's payout was reported in the press on Oct 25 and Oct 26 before the numbers landed, and the Seoul line closed Oct 28 up 5.18% at KRW 1,341,000 as the KOSPI opened 3.26% higher at a two-week high of 5,822.07. Expectations, not arithmetic, separated a 5.18% gain from an 8% fall on two record payout plans.
- Foreign selling pulled a net KRW 21.6 trillion of KOSPI stocks out between September and October, and Oct 28 brought foreign and local institutional buyers back to the two memory leaders.
- A cash return re-rates only when it is funded and pre-signalled: SK hynix's KRW 91.2 trillion of trailing free cash flow covers its dividend, while Samsung Electronics' plan raised the question of where KRW 90-110 trillion would go.
Horizons
What to Watch, and What Would Break the Thesis
- The near-term test is whether HBM4 overtakes HBM3E in revenue from 4Q26, with M15X at full capacity by year-end; that is the next print's swing factor.
- Micron's fiscal Q1 2027 print in December 2026 carries $61.5 billion of revenue guidance and a capital-return step-up from Dec 9, which is when the yield comparison between the two memory names resets.
- Watch the premium, not the dividend: a rule change widening Korea's 2.5% new-ADR cap is the most likely event to compress the 44% gap.
- The 2027 test lands free cash flow and a KRW 54.3 trillion build-out on the same balance sheet, which is where the pledge to return over 50% of cumulative free cash flow gets tested.
- If SK hynix, Micron and Samsung Electronics all keep paying out, the memory trade becomes a yield trade, and the ADR premium rather than the earnings becomes the swing factor.
- The bull case needs the premium to persist without the multiple running ahead of itself: the American line already capitalises the same reported profit at roughly 7.4 times against 5.2 times in Seoul, on trailing earnings that still include a one-off KRW 63.3 trillion of investment gains booked in 2Q26.
Who this event actually touches
- The American line prices the same won 44% above Seoul, so the ADR's risk is premium compression, not an earnings miss.
- The same profit is capitalised at roughly 7.4 times in New York against 5.2 times in Seoul, on trailing earnings that include a one-off KRW 63.3 trillion gain.
- The KRW 20,000 per-share dividend converts to about $1.50 per ADR before depositary fees, so income does not close the gap.
- Over one to three years, a rule change widening Korea's 2.5% new-ADR cap is the most likely catalyst for compression.
- The Seoul line gained 5.18% on the print to KRW 1,341,000, roughly 55% below its KRW 2,987,000 peak, with a 10.2%-of-market-value payout on the table.
- KRW 91.2 trillion of trailing free cash flow and KRW 69 trillion of net cash fund the KRW 34 trillion declared on Oct 28 without borrowing.
- Into 4Q26, HBM4 beating HBM3E in revenue is the test; over 2027, the KRW 54.3 trillion fab build is the risk to the payout.
- The US supplier contracts the vast majority of 2027 HBM bit supply at higher prices, so pricing holds even as capex steps up.
- About $25 billion of capex in the first half of fiscal 2027 and a heavier second half cap supply without adding to the capital-return gap.
- Cash returns of $0.6 billion of dividends and $1.0 billion of buybacks over twelve months trail SK hynix's $75.3 billion target, but step up from Dec 9, 2026.
- The Korean incumbent fell more than 8% on a larger payout, as investors read KRW 90-110 trillion as a capex signal rather than a gift.
- HBM4 mix is the offsetting force: roughly 25-30% of Vera Rubin HBM4 volume against 60-70% for SK hynix.
- Its January 2027 board sets the final buyback and cancellation tranche, and that decision decides whether the payout is re-rated.
- Rubin supply depends on one vendor for roughly 60-70% of HBM4 volume, which secures 2027-28 deliveries but concentrates supply risk.
- HBM4 price inflation is the offsetting force: contracted year-on-year increases raise the cost of the largest input in a 74.7% gross-margin business.
- The 2Q27 Rubin Ultra qualification is the near-term test, with industry reporting pointing to more downgraded HBM4 and to 8-layer discussions.
- The MI450's 432GB of HBM4 per GPU adds a second large HBM4 buyer, tightening the 2027 allocation pool for the whole industry.
- A second platform lifting HBM4 volumes supports the memory price cycle that funds the payout and the capital spending behind it.
- Over one to three years, more HBM4 per accelerator means memory demand scales with compute demand rather than with unit shipments.
- SK hynix's roughly $8 billion EUV commitment through 2027 and High-NA plans from 2028 extend tool demand beyond the memory price cycle.
- ASML's September-quarter revenue rose 55% year on year with EUV capacity booked through the end of 2027, so orders convert to revenue.
- Over one to three years, High-NA adoption is the next test, and a memory capex pause is the risk to that visibility.
- The June 2026 KRW 44.2 billion TC bonder contract, about 7.7% of annual revenue, converts SK hynix](skhy)'s M15X ramp into equipment orders.
- A follow-on KRW 59.6 billion Griffin order and SK hynix's HBM4 plan for 4Q26 keep the order book tied to stack counts, not memory prices.
- Over one to three years, 2027 HBM4 volume growth is what turns a single contract into a multi-year revenue stream.
