Retirement cut at depletion
22%
Scheduled benefits payable once OASI reserves run dry in Q4 2032 — 2026 OASDI Trustees Report, June 9, 2026
Annual income destroyed
$345B
Today's retiree loss under CRFB's 24% scenario, June 3, 2026
Share of US GDP
1.1%
That annual benefit cut, per the same CRFB state-by-state mapping
Combined trust fund reserves
$2.56T
Down $160 billion during 2025, SSA, June 9, 2026
75-year actuarial deficit
4.42%
Share of taxable payroll, up from 3.82% in the prior report
Record retail annuity sales
$464.1B
US retail annuity sales in 2025, up 7% (LIMRA, March 23, 2026)
The arithmetic
The Cliff Is Real, and the Number Is a Range
The 2026 trustees put a date and a percentage on the cliff: the OASI fund runs dry in the fourth quarter of 2032 and the program pays 78 cents on the dollar of scheduled benefits from that point. CBO, working from the same data under different assumptions, says mid-2032 and a 26% cut. Nobody disputes the cliff; the argument is about how deep it is, and the 22% figure that most coverage repeats is the mildest of the three credible estimates.
| Measure | 2026 Trustees | CBO (September 2026) | CRFB scenario |
|---|---|---|---|
| Retirement fund depletion | Q4 2032 | Mid-2032 | Late 2032 |
| Benefit cut at depletion | 22% | 26% | 24% |
| Cut by 2100 | 38% | 40% | — |
| 75-year shortfall, % of taxable payroll | 4.42% | 4.6% | — |
| 75-year shortfall, % of GDP | 1.5% | 1.6% | — |
| Combined fund depletion | Q3 2034 | 2033 | — |
| Combined fund cut at depletion | 17% | 23% with disability fund tapped | — |
Scheduled benefits still payable once reserves run dry
SSA2026 OASDI Trustees Report, June 9, 2026
Unit: % of scheduled benefits
OASI fund, 2032
78%
Combined OASDI, 2034
83%
OASI fund, 2100
62%
Combined OASDI, 2100
65%
Three assumption changes did most of the damage. The trustees cut the long-run fertility rate to 1.75 children per woman from 1.90 — the single largest contributor to the widening deficit — trimmed immigration assumptions, and booked lower revenue from taxing benefits under the July 2025 tax law. The OASI fund spent $1,448.8 billion in 2025 against $1,248.8 billion of income, a $200.0 billion deficit, and combined reserves ended the year at $2,561.3 billion, a trust fund ratio of 151%.
Scale
The Cut Is $345 Billion That Nobody Buys
This is not a tax increase, and the difference matters. When Congress raises the payroll tax, the money moves: to bondholders, to federal spending, back to workers. When the trust fund runs dry, benefits are capped at the share of scheduled benefits current revenue can pay, and the difference is transferred to nobody. CRFB's state mapping puts today's retiree loss at $345 billion a year, 1.1% of GDP, with 60.1 million Americans — 17.7% of the population — inside the affected group.
- The money evaporates rather than moving: no bondholder, fund or company receives it, so the full $345 billion lands on consumption and saving in the 65-and-over cohort.
- It is large against income and trivial against assets, costing households roughly 0.2% of their financial assets — which is precisely why the cut can be deferred.
- Deferral compounds: the 75-year actuarial deficit widened to 4.42% of taxable payroll from 3.82%, and OASI ran a $200.0 billion deficit in 2025.
- The average cut of $500 a month lines up with the roughly $2,083 average monthly benefit implied by the 3.6% cost-of-living adjustment, confirming the arithmetic is internally consistent.
| State | Metric | Value |
|---|---|---|
| California | Total annual benefit cut | $33.4B |
| Florida | Total annual benefit cut | $26.6B |
| Texas | Total annual benefit cut | $23.7B |
| New York | Total annual benefit cut | $19.7B |
| Pennsylvania | Total annual benefit cut | $15.5B |
| West Virginia | Total cut as share of state GDP | 1.9% |
| Mississippi | Total cut as share of state GDP | 1.8% |
| Vermont | Total cut as share of state GDP | 1.8% |
| South Carolina | Total cut as share of state GDP | 1.7% |
| Maine | Total cut as share of state GDP | 1.7% |
That ratio is the entire political economy of the cliff. Household net worth reached $195.9 trillion in the second quarter of 2026, a record 8.28 times disposable personal income, with $20.3 trillion in deposits and money market funds and $74.0 trillion of corporate equities alongside it. More than 15% of residents in 47 states would be directly affected. A system whose failure mode costs households 0.2% of their assets is a system Washington can defer, and it has deferred for a decade.
CBO: annual Social Security deficit, share of taxable payroll
Congressional Budget Office projections, September 2026
Unit: % of taxable payroll
Today
2.1%
2032
3.5%
2100
7.2%
Politics
The Midterms Are the Only Catalyst That Matters Before 2032
Social Security is now a ballot issue rather than background noise. With the November 3, 2026 midterms days away, the program has surfaced in multiple battleground races, roughly half of candidates in 20 Senate contests back a higher or eliminated payroll tax cap, and an AARP poll found 81% of likely voters over 50 say it will factor into their vote. Maine, where about 390,000 residents — more than a quarter of the population — collect Social Security, has become the test case, with both candidates promising not to cut benefits.
- Payroll-tax route: the fix lifts the combined payroll tax about 40% to 17.3% by 2034 on one advocacy group's estimate; the taxable maximum rises to $192,300 in 2027 from $184,500, and each side pays 6.2%.
- One-time fix: the same group sizes the long-term shortfall — a package that puts the 75-year gap at $29.3 trillion, about $215,000 per household.
- Retirement-age and means-testing route: the trustees themselves list the benefit formula, retirement age, cost-of-living rules, the payroll tax cap and base, and benefit taxation as the available levers.
- The direction of travel is already set: the July 2025 tax law cut revenue from taxing benefits, and the trustees count that among the reasons the 2032 date arrived.
The political logic follows from the arithmetic. A flat 22% cut has no constituency champion and no constituency veto; it hits every retiree in every state at the same rate. Raising the payroll tax cap does have a constituency, which is why the cap is the most likely shape of any deal, and why a bipartisan commission to raise it is the proposal leading the field. The market should therefore assume benefits are roughly preserved and the funding gap is closed by taxing the top slice of wages — which means the private-guarantee urgency survives reform, even though the cliff does not.
Asset allocation
Who Owns the Liability: Households First, Insurers Second
The answer depends on which route Washington takes, and the routes have different owners. Under the cut, the loss lands on the households least able to absorb it: about $500 a month for 60.1 million people, concentrated in states where more than a fifth of residents collect benefits. Under the payroll-tax route, the cash lands with the Treasury and its bondholders. In the first case nobody receives the money; in the second case, bondholders do — which is why the fiscal cost of the tax route is spread across forty years and the cost of the cut lands in a single quarter.
- Cash cannot fund longevity: households hold $20.3 trillion in deposits and money market funds, and a cash pile does not pay a lifetime — it only buys rate risk.
- Guaranteed income is the only instrument that matches the promise being withdrawn: US retail annuity sales hit a record $464.1 billion in 2025, up 7%, with nine consecutive quarters above $100 billion.
- Registered index-linked annuities are the fastest-growing slice, up 20% to $79.5 billion in 2025, and LIMRA expects them to pass $85 billion in 2026 and keep growing through 2028.
- The liability ends up on insurer balance sheets, where the spread on every guarantee is paid from investment income rather than from a federal promise.
US retail annuity sales by product, 2025
LIMRA U.S. Individual Annuity Sales Survey, published March 23, 2026; income annuities (SPIA and deferred income) total $19.2 billion
Unit: $ billions
Fixed-rate deferred
165.3
Fixed indexed
127.9
Registered index-linked
79.5
Traditional variable
63.1
Single premium immediate
14.4
Deferred income
4.8
There is a limit to how much of this risk the private market can take. Annuity economics are priced on the mortality of the pool and the investment yield, but a buyer facing a 22% public cut is a buyer with the fewest savings, and thin savings translate into thinner guarantees and higher prices. That is why the corporate plan is the cleaner business: a pension risk transfer puts the same guarantee behind a sponsor with a credit rating and a funding policy, while the retail book depends on households whose first instinct to a solvency scare is to buy.
The asset-allocation consequence is a rotation inside the retirement portfolio, not a flight out of it. A public promise worth 78 cents in2032 forces households to replace a bond-like instrument with a private one: guaranteed income for the floor, cash for liquidity, equities for the residual, and duration for the insurers who write the guarantees. The demand for private retirement income is a repricing of the public backstop, and it shows up in annuity premiums long before it shows up in any 2032 statistic.
The equity map
Who Gets Paid to Stand Behind the Income
The listed expression of this theme is a short list of manufacturers and distributors of guaranteed income, and their numbers already reflect the demand. Ameriprise Financial pairs advice with annuity manufacturing on $19.8 billion of trailing revenue, Corebridge Financial runs individual retirement and institutional pension risk transfer on $19.5 billion, and Jackson Financial is close to a pure annuity play that trades below book value.
| Company | Position in the retirement-income chain | Trailing revenue | Latest quarter | Valuation |
|---|---|---|---|---|
| Ameriprise Financial | Manufactures and distributes guaranteed income through RiverSource, and advises on it | $19.8B | Revenue +11.6%, earnings +11.7% | 12.0x trailing, 9.5x forward |
| Corebridge Financial | Individual Retirement annuities plus institutional pension risk transfer and stable value | $19.5B | Revenue +25.9% | 1.55x book, 6.0x forward |
| Equitable Holdings | Variable annuities for high-net-worth retirees and group retirement plans | $10.6B | Revenue -29.8% | 5.8x forward, negative book |
| Jackson Financial | Retail annuities through independent broker-dealers, banks and platforms | $6.5B | Revenue -22.6% | 0.96x book, 7.3x forward |
| Apollo Global Management | Athene retirement solutions and pension risk transfer funded with private credit | $35.6B | Revenue +63.8%, earnings +63.7% | 10.7x forward |
| LPL Financial | Distributes fixed and variable annuities to independent advisors nationwide | $19.2B | Revenue +17.8%, earnings +39.4% | 9.7x forward |
| MetLife | Pension risk transfer, group benefits, annuities and longevity reinsurance | $79.4B | Revenue +10.5% | 19.3x trailing, 11.0x forward |
| Prudential Financial | Group annuities, pension risk transfer, PGIM asset management and Japan life | $65.2B | Revenue +14.1% | 10.5x trailing, 4.8% yield |
The dispersion is the trade. Equitable Holdings and Jackson Financial posted June-quarter revenue declines of 29.8% and 22.6% even as the industry set a $464.1 billion record in 2025, which suggests mix matters more than the theme: market-linked and spread earnings move independently of retirement-income demand. That is also why the best-positioned names are the ones that manufacture or distribute guarantees without hanging earnings on the equity tape.
- Countervailing force: households respond to a cut by working longer, which shrinks the pool of annuity buyers and pushes income products earlier in life.
- Market-linked exposure: variable and equity-linked earnings follow the equity tape, so a 2027 drawdown cuts fees and spreads even if guaranteed-income sales hold.
- Disclosure gap: no listed company breaks out how much annuity demand traces to Social Security solvency fears, so the link is inferred from industry sales data rather than company reporting — a real limit on how confidently this can be sized.
- Rate risk cuts both ways: falling long yields slow annuity sales pricing and compresses the spread insurers earn on guarantees they have already written.
Horizons
What Moves First, and What Moves Last
- The November 3, 2026 midterms decide whether a payroll-tax-cap bill has a sponsor and therefore whether the 2027–2029 reform window opens or slams shut.
- January 2027: the 3.6% cost-of-living adjustment takes effect for roughly 72 million beneficiaries, adding about $900 a year for the average retiree and roughly $52 billion to program outlays.
- Each quarter: LIMRA's sales prints are the cleanest read on retirement-income urgency — the industry sold $464.1 billion in 2025, with registered index-linked sales tracking above $85 billion in 2026.
- Monthly: Medicare's Hospital Insurance fund dips back into annual deficits in 2027, pulling a second trust-fund problem into the same legislative window.
- 2032–2033: the OASI cliff lands in the fourth quarter of 2032 and the Medicare Hospital Insurance fund follows in 2033, concentrating two automatic reductions in fifteen months.
- 2027–2029: the likely reform window, where the bill that emerges decides whether annuity urgency persists or fades.
- Through 2028: LIMRA expects registered index-linked sales to keep growing, supporting manufacturers and distributors whichever route Washington takes.
- Beyond 2029: a higher retirement age, the one reform that shrinks the annuity market as it solves the fiscal problem, becomes the swing variable in every projection.
Synthesis
Fiscal Story Until 2032, Earnings Story Now
| Layer | Content | How it is used |
|---|---|---|
| Fact | OASI reserves empty in Q4 2032 with 78% of scheduled benefits payable; CBO says 26% by mid-2032; CRFB sizes today's retiree loss at $345 billion, 1.1% of GDP | Sets the size of the income transfer and the clock on it |
| Fact | Combined OASDI reserves of $2.56 trillion, down $160 billion in 2025; a 75-year actuarial deficit of 4.42% of taxable payroll | Confirms the deterioration is structural, not a timing fluke |
| Inference | A flat cut has no buyer, so the full cost lands on household consumption and saving | Makes the private-guarantee market the transmission channel |
| Inference | Because the household balance sheet can absorb 0.2% of assets, deferral is rational and reform arrives late | Makes this a multi-year annuity cycle rather than a 2032 event |
| Risk | Households respond by working longer, shrinking the pool of annuity buyers | Caps the upside for retail annuity volumes even in the good case |
| Risk | A payroll-tax route adds up to 2.45 points of payroll to employer costs by 2034 | A macro drag for labor-intensive businesses; no listed name sized here |
Investors should treat 2032 as a deadline rather than a date. The repricing of retirement income has already begun in annuity premiums, insurer balance sheets and advisor practices; the midterms only decide how quickly the public backstop withdraws. The right frame is to own the balance sheets paid to stand behind retirement income while sizing for the possibility that Congress repairs the program first — and to remember that the money saved by delay is money that must be financed later, at a 17.3% payroll tax, by the workers who have not yet been born.
Where the retirement-income repricing shows up in listed equities
- Ameriprise makes the guarantee and distributes it: RiverSource annuities plus advice, on $19.8 billion of trailing revenue.
- It trades at 9.5 times forward earnings, which prices in none of the retirement-income shift LIMRA's record $464.1 billion signals.
- Near term, quarterly wealth and annuity flows move the stock; through 2027–2029 a payroll-tax-cap reform keeps the private-guarantee bid alive without a cut.
- Corebridge sits on both sides of the trade: individual annuities plus institutional pension risk transfer and stable value wraps.
- It trades at 1.55 times book and 6.0 times forward earnings against revenue that grew 25.9% in the June quarter.
- Horizon: annuity premium growth over two years is the earnings driver; institutional book yields set the margin.
- Athene's retirement solutions sit where the public backstop retreats, and revenue grew 63.8% in the June quarter to $35.6 billion trailing.
- Apollo converts a public guarantee withdrawal into private-credit-funded mandates, the mechanism behind the next pension risk transfer cycle.
- Horizon: retirement-services inflows are lumpy quarter to quarter; the 2027–2029 reform window decides whether the order book compounds.
- Jackson is the closest listed pure play on retail guaranteed income, sold through independent broker-dealers, banks and platforms.
- It trades at 0.96 times book while the industry posted record $464.1 billion of 2025 sales.
- Horizon: retirement-income urgency is the 2027–2029 volume story; June-quarter revenue fell 22.6%, so execution decides the rerating.
- LPL is the toll booth on annuity distribution, selling fixed and variable annuities to independent advisors nationwide.
- It grew earnings 39.4% and revenue 17.8% in the September quarter it reported on October 29, 2026.
- Horizon: client assets and annuity flows each quarter; advisor attrition is the offsetting risk at 16 times trailing earnings.
- Prudential's Retirement Strategies segment writes group annuities and pension risk transfer, with PGIM holding the assets behind them.
- It carries 14 analyst holds and 3 sell ratings with an average target below the current share price, so the annuity cycle is already paid for.
- Horizon: 2027–2029 reform timing decides whether retirement-income urgency persists; a 4.8% dividend yield cushions the wait.
- MetLife is a leading writer of pension risk transfer and group benefits, where the guarantee is priced off a sponsor's credit.
- It earns a 4.6% net margin on $79.4 billion of revenue, so spread and market moves matter more than volume.
- Horizon: record buy-in pricing raises liability costs faster than asset yields; a 2032 cut would arrive with credit-sensitive earnings.
- Equitable's individual retirement book sells variable annuities to high-net-worth retirees, the segment a Social Security scare directs money toward.
- It reported a $3.37 per-share loss over the trailing twelve months and negative book value, so the structural tailwind comes with balance-sheet strain.
- Variable annuity earnings track equity markets: a 2027 drawdown hits fees and spreads even if guaranteed-income sales hold.
