Q3 2026 revenue
$1.31B
Q3 2026, up 29% from $1.02B a year earlier
Diluted EPS
$0.38
Q3 2026, against a consensus loss of $1.25
Operating cash flow
-$1.56B
Q3 2026, versus -$0.85B in Q3 2025
2026 revenue growth guide
15%–25%
Raised November 6, 2026, from up to 10%
Implied Q4 2026 revenue
$389M–$583M
Implied by the raised full-year guide, against $678M in Q4 2025
Year-end cash and investments
$8.1B–$8.3B
Guided for December 31, 2026, against $8.1B a year earlier
Q3 2026 results, reported November 6, 2026
The Beat Was Real. The Raise Is a Geography and Timing Story.
Every dollar of the revenue increase came from overseas volume, with the US market flat. Moderna reported $780 million of US revenue and $533 million from international markets in the third quarter. A year earlier its COVID-19 vaccine sales were $971 million, split $781 million in the US and $190 million abroad, with RSV adding $2 million and partnership revenue $43 million. The home market delivered no growth at all, and management noted that COVID contracts for a season are typically signed in the first quarter, so shipments can move between quarters.
| $M | Q3 2026 | Q3 2025 | Change |
|---|---|---|---|
| Total revenue | 1,313 | 1,016 | +29% |
| Cost of sales | 318 | 207 | +54% |
| Gross profit | 995 | 809 | +23% |
| Research and development | 583 | 801 | -27% |
| Selling, general and administrative | 282 | 268 | +5% |
| Operating income (loss) | 130 | (260) | +390 |
| Net income (loss) | 162 | (200) | +362 |
| Diluted EPS | $0.38 | $(0.51) | +$0.89 |
| Cash used in operating activities | (1,559) | (847) | outflow +84% |
Oncology contributed nothing to the raise, and flu has barely started. Management pointed instead to the full-year effect of the updated COVID-19 vaccine, a limited US launch for mFLUSIVA in its first season after approval on August 5, 2026, and a possible intismeran approval as 2027 drivers. Partnership revenue was $40 million of the quarter's $1,313 million, with product sales of $1,273 million. This is a COVID-volume quarter with everything else still ahead of it.
Decomposing the guidance
The Raised Guide Implies a Fourth Quarter 14% to 43% Below Year Ago
Moderna quarterly revenue, $M
The final bar is the midpoint implied by the raised full-year range of $2,236M–$2,430M; the implied range is $389M–$583M.
Unit: $M
Q1 2025
107
Q2 2025
142
Q3 2025
1,016
Q4 2025
678
Q1 2026
389
Q2 2026
145
Q3 2026
1,313
Q4 2026 implied
Guidance-implied range $389M–$583M
486
The arithmetic undercuts the headline. Lifting 2026 growth from up to 10% to 15%–25% on a $1,944 million base moves the full-year range to $2,236 million–$2,430 million. Nine months of $1,847 million leaves $389 million–$583 million for the fourth quarter, against $678 million a year earlier. The third quarter beat consensus by $428 million; the full-year raise is worth $99 million to $293 million. The raised guide therefore cuts the fourth quarter by more than the beat added, and management confirmed shipments moved between the third and fourth quarters.
- Prior guidance assumed about 55% of second-half revenue would land in the third quarter; the actual split was closer to 82%, which is why the fourth quarter looks weak.
- Full-year revenue is now expected to be about half US and half international, against 62% US in 2025.
- Management named four 2027 drivers: flu, a Europe launch, Latin America partnerships and a possible intismeran approval.
- The 2026-27 COVID season is already inside the number, so a repeat depends on new demand rather than a new product.
Quality of earnings
More Than Half the Profit Swing Was an R&D Cut
The swing to profit was bought as much as it was earned. Operating income moved from a $260 million loss to a $130 million profit, a $390 million improvement. Gross profit contributed $186 million of it, a 27% cut in research and development contributed $218 million, and selling, general and administrative expense took $14 million back. So 56% of the operating improvement came from spending less on research, and the incremental revenue converted at a 63% gross margin, below the 76% earned on the quarter as a whole, because the new volume was lower-priced international tender volume.
Operating income bridge, Q3 2025 to Q3 2026, $M
From a $260 million operating loss to a $130 million operating profit.
Unit: $M
Q3 2025 operating loss
-260
Higher gross profit
186
Lower R&D
218
Higher SG&A
-14
Q3 2026 operating income
130
That cut was a decision, not a timing accident. After Moderna's norovirus vaccine candidate missed statistical significance in a Phase 3 interim analysis in July 2026, the company decided against testing it in an additional cohort, and analysts read the cost discipline as deliberate. Full-year research and development guidance fell from about $2.9 billion to about $2.7 billion, with cash costs targeted at roughly $3.8 billion excluding stock compensation, depreciation and the $900 million litigation charge. Moderna traded a failed Phase 3 for a funded launch.
Cash and the balance sheet
The Convert Bought the Year, Not the Platform
The cash story did not improve; it was refinanced. Cash used in operating activities was $2.72 billion over nine months, essentially unchanged from $2.80 billion a year earlier, even as revenue grew 46% to $1.85 billion. Cash and investments stood at $8.0 billion at September 30 against $8.1 billion at the end of 2025, and the year-end guide of $8.1 billion to $8.3 billion means the company ends 2026 with the same cash it started with, after a $3.0 billion convertible and $2.9 billion of operating and capital consumption. Net cash fell from $6.2 billion to $3.8 billion over the nine months.
| $M | Dec 31, 2025 | Sep 30, 2026 | Change |
|---|---|---|---|
| Cash, cash equivalents and investments | 8,141 | 7,976 | (165) |
| Total debt including finance leases | 1,916 | 4,179 | 2,263 |
| Net cash | 6,225 | 3,797 | (2,428) |
| Accounts receivable | 284 | 1,367 | 1,083 |
| Inventory | 153 | 313 | 160 |
| Total stockholders' equity | 8,651 | 6,837 | (1,814) |
The September 2026 convertible in full
Principal
$3.0 billion
Launched at $2.0 billion, upsized to $2.6 billion, greenshoe taken
Coupon and maturity
0.00%, due March 1, 2032
Conversion price
About $210.58
47.5% premium to the $142.77 close on August 27, 2026
Shares if fully converted
About 14.2 million
3.6% of the 399 million shares outstanding
Capped call cap price
$392.62
175% premium, at a cost of $329 million
Net proceeds
About $2.6 billion
For oncology investment and repayment of debt
The terms are unusually shareholder-friendly, and that has now become a live cost. The deal was priced off a $142.77 share price on August 27 and closed at $3.0 billion on September 1, with capped calls costing $329 million to push the effective strike to $392.62. With the shares at $241.46, the notes sit about 15% in the money and roughly 14.2 million shares are now dilutive, while the capped calls protect shareholders only up to $392.62. The convert did one job well: it now dilutes about 3.6% of the share count at a strike 13% below the current price.
- A fourth quarter that collects the $1.35 billion of receivables and still ends 2026 above $8.3 billion would show the seasonal model can self-fund.
- Another year of operating cash use near $2.5 billion without new equity takes net cash below $2 billion by the end of 2027.
- The roughly $900 million credit facility is excluded from the year-end cash guide, so it is an available source rather than a committed one.
- The convertible matures March 1, 2032, so any further oncology spending has to come from operating cash or a new raise.
Supply chain
The Volume Is Real, the Economics Stay With Moderna
Upstream, Moderna fills the world outside itself. Non-US supply of mRNA-1273 has been fill-finished by Samsung Biologics at its Incheon facilities under an agreement covering hundreds of millions of doses, and Canadian supply is filled and finished by Novocol Pharma in Cambridge, Ontario. Moderna is also running patent campaigns against Pfizer, Arbutus and GSK over COVID-19 and RSV vaccine manufacture and sales. None of those relationships is disclosed as material to Moderna, because the profit pool sits inside Moderna's own plants, not with its suppliers.
| Link | Entity | Role | Why it does not move the P&L |
|---|---|---|---|
| Upstream — fill-finish | Samsung Biologics | Fill-finish for mRNA-1273 supplied to markets outside the US | Moderna's entire third quarter was $1,313M |
| Upstream — fill-finish | Novocol Pharma (private) | Fill-and-finish of prefilled syringes in Cambridge, Ontario | Named in Moderna's 10-K, not a material supplier |
| Downstream — US channel | McKesson | Federal centralized distributor for COVID-19 vaccines, including Moderna's | Distributor gross margin of 3.6% on $111.0B of quarterly revenue |
| Downstream — Canada and Europe | Cencora | Innomar runs Canadian COVID-19 vaccine distribution for the government | Volume without margin; Moderna's international quarter was $533M |
| Downstream — buyers | National procurement agencies | Purchase commitments in the US, UK and Canada | Contract timing, not price, set the third-quarter outcome |
Downstream, the volumes move through channels that monetize them at distribution margin rather than vaccine margin. McKesson reported $111.0 billion of quarterly revenue at a 3.6% gross margin, and Cencora reported $337.4 billion for fiscal 2026 at a 4.1% gross margin. Moderna's entire US quarter was $780 million, under 1% of McKesson's revenue, and its international quarter was $533 million. The channel can carry any volume Moderna ships without capturing any of the economics, which is the platform argument in one line: the value is the platform, not the product in the pipe.
- Manufacturing is the real asset: net property, plant and equipment of $2,723 million against $1,313 million of quarterly revenue, with capital spending held to about $200 million for 2026.
- Inventory of $313 million and receivables of $1,367 million show where the raised revenue went — into working capital, not into cash.
- The 2026-27 season adds a second product line to fill-finish in the US and Canada, and management says the mFLUSIVA launch is constrained by timing rather than demand.
Valuation and horizons
What Investors Are Actually Paying For
At $241.46 the shares carry a market capitalization of about $96.4 billion on trailing revenue of $2.53 billion, roughly 38 times sales, for a business whose trailing operating cash flow is negative $1.76 billion and whose guided 2026 operating loss is still about $3.0 billion to $3.2 billion once cost of sales, research and development and selling costs are taken at the company's own guidance. The guidance raise does not touch what the market is actually paying for, which is the cancer vaccine.
| Measure | Result |
|---|---|
| Recurrence or death (primary endpoint) | 42% lower risk; HR 0.58 (95% CI 0.45-0.75), p<0.001 |
| Distant metastasis-free survival (key secondary) | 38% lower risk; HR 0.62 (95% CI 0.45-0.85), p=0.002 |
| Six-month regimen analysis | 58% lower risk; HR 0.42 (95% CI 0.30-0.58) |
| Overall survival | Not yet mature |
| Analyst peak melanoma sales | $6B+ a year, split evenly between Merck and Moderna |
| Merck Keytruda sales, Q3 2026 | $8,601M, up 6% year over year |
It's the sales that are stronger and the costs that are also lower.
In the near term the question is not the third quarter but the fourth. Moderna reports the implied $389 million to $583 million in February, and on November 12 it holds an Analyst Day at its intismeran manufacturing site in Marlborough, Massachusetts, where the 2027 plan, the flu volumes, the launch cost of the cancer vaccine and whether research spending resumes its climb get laid out. Over one to three years the swing factor is whether a 42% risk reduction becomes roughly $3 billion of annual sales for Moderna on a $6 billion-plus melanoma forecast, or whether flu and a rebuilt research line absorb the cash the convertible bought. Management has already told the market the platform still needs money after the raise.
- November 12, 2026: Analyst Day in Marlborough, Massachusetts, where 2027 revenue, manufacturing and cost guidance are set.
- February 2027: fourth-quarter results, where the implied $389 million to $583 million and the year-end cash figure land.
- 2027: potential intismeran regulatory decision, with commercial launch targeted for the same year.
- Any disappointment in the 2026-27 season shows up first in the fourth quarter, when shipments convert into cash.
Stocks this print actually touches
- Guides to 15%–25% growth while the implied fourth quarter falls 14% to 43% year over year, a recognition event rather than a new run-rate.
- More than half of the $390 million operating swing came from a 27% cut to research and development after the norovirus Phase 3 miss.
- Operating cash flow was negative $1.56 billion; year-end cash of $8.1 billion to $8.3 billion is flat on 2025 only because of $2.6 billion of convert proceeds.
- Analyst Day on November 12, 2026 is the next test of whether 2027 revenue and cost guidance can be underwritten.
- Owns half of a melanoma franchise analysts size at $6 billion plus a year, built on a 42% cut in recurrence or death (HR 0.58).
- Keytruda sales of $8,601 million in Q3 2026 make the combination backbone worth defending, so funding the launch is structural rather than optional.
- Near term: regulatory engagement after the ESMO data; 2027 launch economics are the first hard number for both partners.
- Markets the Novavax COVID-19 vaccine in the US while Moderna's international revenue ran $200 million above all of 2025, with mRNA taking the volume.
- One of three suppliers approved for the 2026-27 US COVID-19 season and the only protein-based one, against a rival with a full-year effect from its updated mRNA line.
- Quarterly revenue of 15.2 billion euros at a 76% gross margin makes a vaccine share shift matter more to Sanofi than to Moderna.
- Keeps losing international COVID tenders to Moderna, which booked $533 million abroad in a quarter while the patent cases it has fought have not gone its way.
- Trailing revenue of $63.6 billion against Moderna's $2.53 billion means share shifts in COVID barely dent Pfizer's line.
- Medium term: Moderna's mRNA flu first-mover and a possible combination program raise the competitive ceiling for Pfizer's own mRNA platform.
- Quarterly revenue of $68.3 million was below the $70.4 million of a year earlier while Moderna's grew 29% to $1.31 billion.
- Still one of three suppliers approved for the 2026-27 US season, so the risk is share rather than access.
- A 65.6% gross margin means the problem is volume, not unit economics; a soft COVID season hurts more than cost cuts can help.
- Carries Moderna's US volumes on a 3.6% gross margin, so a $780 million Moderna quarter adds no earnings leverage.
- Moderna's entire US quarter was $780 million against McKesson's $111.0 billion of quarterly revenue, under 1%.
- Longer term, the 2026-27 season and the mFLUSIVA launch add vaccine throughput through the same channel without changing the margin structure.
- Fills non-US mRNA-1273 doses at Incheon under an agreement covering hundreds of millions of doses, the capacity behind Moderna's overseas volumes.
- Moderna's whole third quarter was $1,313 million, too small to move Samsung Biologics' earnings, so the link is real but immaterial.
- Watch November 12, 2026: Moderna's Analyst Day sets out 2027 fill-finish plans for flu and the cancer vaccine.
